Annual report pursuant to Section 13 and 15(d)

Statements of Cash Flows

v3.21.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Operating activities:    
Net loss $ (1,862,962) $ (3,425,307)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Amortization 3,609 3,607
Stock-based compensation 677,988 194,943
Changes in operating assets and liabilities:    
Accounts payable (92,550) 393,402
Accrued interest 73,212 59,353
Unreimbursed expenses (accrued) 47,741 (19,263)
Related party payable 2,500,000
Net cash used in operating activities (1,152,962) (293,267)
Financing activities:    
Net proceeds from initial public offering and follow-on offering of common stock 30,166,502
Repayment to related party/shareholder (360,000)
Advance from related party/shareholder 215,000
Net cash provided by (used in) financing activities 29,806,502 215,000
Net increase (decrease) in cash 28,653,540 (78,267)
Cash, beginning of period 6,835 85,102
Cash, end of period 28,660,375 6,835
Non-cash investing and financing activities:    
Common stock to settle related party payable 12,000,000
Conversion of preferred stock to common 2,023
Issuance of preferred stock due to antidilution $ 42