Quarterly report [Sections 13 or 15(d)]

Statements of Cash Flows (Unaudited)

v3.25.3
Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Operating activities:    
Net loss $ (11,435,485) $ (7,748,590)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Amortization 1,779 2,709
Stock-based compensation 4,632,642 1,783,566
Changes in operating assets and liabilities:    
Accounts payable (68,650) 518,442
Unreimbursed expenses – related party (accrued) 130,918 29,536
Net cash used in operating activities (6,738,796) (5,414,337)
Financing activities:    
Sale of common stock via ATM program, net of costs 6,308,784 1,747,282
Net proceeds from exercise of remaining underwriter warrants 145,000
Sale of common stock via Private Placement, net of costs 2,499,998
Net cash provided by (used in) financing activities 6,453,784 4,247,280
Net increase (decrease) in cash (285,012) (1,167,057)
Cash, beginning of period 4,091,990 6,989,424
Cash, end of period $ 3,806,978 $ 5,822,367