Quarterly report pursuant to Section 13 or 15(d)

Statements of Cash Flows (Unaudited)

v3.21.2
Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Operating activities:    
Net loss $ (2,209,871) $ (711,936)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Amortization 2,709 2,706
Stock-based compensation 495,153 512,937
Changes in operating assets and liabilities:    
Accounts payable (451,732) 15,000
Accrued interest 36,606 54,910
Unreimbursed expenses (accrued) 99,907 126,383
Net cash used in operating activities (2,027,228)
Financing activities:    
Proceeds from sale of common stock 2,548,000
Repayment to related party/shareholder (275,154)
Net proceeds from initial public offering of common stock 6,207,502
Net cash provided by (used in) financing activities 2,272,846 6,207,502
Net increase (decrease) in cash 245,618 6,207,502
Cash, beginning of period 28,660,375 6,835
Cash, end of period $ 28,905,993 6,214,337
Non-cash investing and financing activities:    
Conversion of preferred stock to common   2,023
Issuance of preferred stock due to antidilution   $ 42